|
ContID 255390 EST NO 0001 |
Date:06/05/2026 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 255390 | Estimate Number | 0001 | Estimate Type | DRAFT_PROGRESS | ||
| District Office | ELIZABETHTOWN (04360) Filiatreau, Chad J. | ||||||
| Contractor | JAVE LLC | MARS ADDR SN 0 | |||||
| LEXINGTON , KY , 40502 | |||||||
| Pay Period | 10/16/2025 TO 05/29/2026 | ||||||
| Date Approved | 06/02/2026 | ||||||
| Primary Proj Number | BR06202102500 | ||||||
| Project No. | STP BRZ 9030 (509) | ||||||
| Primary County | LARUE | ||||||
| Name of Road | KY 210 | ||||||
| Description | ADDRESS DEFICIENCIES OF KY 210 OVER FORK OF NOLIN RIVER (062 B00034R) | ||||||
| Date Let | 09/25/2025 | Formal Acceptance | |||||
| Date Awarded | 10/07/2025 | Date Work Began | 05/18/2026 | ||||
| Date Contract Executed | 10/16/2025 | Open To Traffic | |||||
| Date NTP Issued | 10/16/2025 | Actual Completion Date | |||||
| Current Contract Amount | $1,465,277.48 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $1,465,277.48 |
Total Earnings | $65,978.35 |
$0.00 |
$65,978.35 |
|
| Percent Complete | 4.50 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
| Funds Available | $1,399,299.13 |
Gross Earnings | $65,978.35 |
$0.00 |
$0.00 |
|
| Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $65,978.35 |
$0.00 |
65,978.35 |
|||
| Contract Id | 255390 | Change Order Summary |
County | LARUE | ||||||
| Estimate Nbr | 0001 | Project Number | STP BRZ 9030 (509) | |||||||
| Contractor | JAVE LLC | Period | 10/16/2025 TO 05/29/2026 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| Contract Id | 255390 | COMMONWEALTH OF KENTUCKY |
County | LARUE | ||||||
| Contract Type | BRRL BRIDGE REPLACEMENT | TRANSPORTATION CABINET |
Primary Project Number | BR06202102500 | ||||||
| Estimate Nbr | 0001 | Period | 10/16/2025 TO 05/29/2026 | |||||||
| Contractor | JAVE LLC | |||||||||
| Project | BR06202102500 | Fed/State Project Number | STP BRZ 9030 (509) | Category | ||||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| Project | BR06202102500 | Fed/State Project Number | STP BRZ 9030 (509) | Category | 0001 PAVING | |||||||
| 0005 | CRUSHED STONE BASE | 00003 | TON | 37.00 | 37.000 | 0.000 | 0.000 | 137.47 | 0.00 | |||
| 0010 | CL3 ASPH BASE 1.00D PG64-22 | 00214 | TON | 45.00 | 45.000 | 0.000 | 0.000 | 329.60 | 0.00 | |||
| 0015 | ASPHALT MATERIAL FOR TACK | 00356 | TON | 0.10 | 0.100 | 0.000 | 0.000 | 0.10 | 0.00 | |||
| 0020 | CL3 ASPH SURF 0.38B PG64-22 | 00388 | TON | 25.00 | 25.000 | 0.000 | 0.000 | 494.40 | 0.00 | |||
| 0025 | MOBILIZATION FOR MILL & TEXT | 02676 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 7,725.00 | 0.00 | |||
| 0030 | ASPHALT MILLING AND TEXTURING | 23019EN | SQYD | 289.00 | 289.000 | 0.000 | 0.000 | 7.36 | 0.00 | |||
| Project | BR06202102500 | Fed/State Project Number | STP BRZ 9030 (509) | Category | 0002 ROADWAY | |||||||
| 0035 | STANDARD CURB AND GUTTER | 01810 | LF | 14.00 | 14.000 | 0.000 | 0.000 | 203.88 | 0.00 | |||
| 0040 | ISLAND CURB AND GUTTER | 01825 | LF | 8.00 | 8.000 | 0.000 | 0.000 | 174.75 | 0.00 | |||
| 0045 | DELINEATOR FOR BARRIER - YELLOW | 01985 | EACH | 15.00 | 15.000 | 0.000 | 0.000 | 19.12 | 0.00 | |||
| 0050 | DELINEATOR FOR BARRIER - YELLOW | 01985 | EACH | 15.00 | 15.000 | 0.000 | 0.000 | 19.12 | 0.00 | |||
| 0055 | DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE | 01987 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 17.35 | 0.00 | |||
| 0060 | BARRICADE-TYPE III | 02014 | EACH | 2.00 | 2.000 | 4.000 | 0.000 | 4.000 | 103.00 | 412.00 | 412.00 | |
| 0065 | ROADWAY EXCAVATION | 02200 | CUYD | 20.00 | 20.000 | 0.000 | 0.000 | 128.75 | 0.00 | |||
| 0070 | GUARDRAIL-STEEL W BEAM-S FACE | 02351 | LF | 37.50 | 37.500 | 0.000 | 0.000 | 37.28 | 0.00 | |||
| 0075 | GUARDRAIL TERMINAL SECTION NO 1 | 02360 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 101.90 | 0.00 | |||
| 0080 | CLEARING AND GRUBBING APPROX LESS THAN 1 ACRE | 02545 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 23,067.00 | 0.00 | |||
| 0085 | TEMPORARY SIGNS | 02562 | SQFT | 508.25 | 508.250 | 508.250 | 0.000 | 508.250 | 7.21 | 3,664.48 | 3,664.48 | |
| 0090 | OBJECT MARKER TYPE 2 | 02565 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 419.02 | 0.00 | |||
| 0095 | MAINTAIN & CONTROL TRAFFIC | 02650 | LS | 1.00 | 1.000 | 0.100 | 0.000 | 0.100 | 12,411.50 | 1,241.15 | 1,241.15 | |
| 0100 | LANE CLOSURE | 02653 | EACH | 1.00 | 1.000 | 1.000 | 0.000 | 1.000 | 1,545.00 | 1,545.00 | 1,545.00 | |
| 0105 | PORTABLE CHANGEABLE MESSAGE SIGN | 02671 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 4,585.56 | 0.00 | |||
| 0110 | STAKING | 02726 | LS | 1.00 | 1.000 | 0.100 | 0.000 | 0.100 | 7,572.50 | 757.25 | 757.25 | |
| 0115 | CONC BARRIER WALL TYPE 9T | 03171 | LF | 900.00 | 900.000 | 440.000 | 0.000 | 440.000 | 74.56 | 32,806.40 | 32,806.40 | |
| 0120 | PAVE STRIPING-TEMP PAINT-6 IN | 06511 | LF | 765.00 | 765.000 | 1,360.000 | 0.000 | 1,360.000 | 0.34 | 462.40 | 462.40 | |
| 0125 | PAVE STRIPING-THERMO-6 IN W | 06542 | LF | 30.00 | 30.000 | 0.000 | 0.000 | 1.39 | 0.00 | |||
| 0130 | PAVE STRIPING-THERMO-6 IN Y | 06543 | LF | 120.00 | 120.000 | 0.000 | 0.000 | 1.39 | 0.00 | |||
| 0135 | PAVE MARK TEMP PAINT LINE ARROW | 20100ES842 | EACH | 8.00 | 8.000 | 5.000 | 0.000 | 5.000 | 77.25 | 386.25 | 386.25 | |
| 0140 | TEMP CRASH CUSHION | 20738NS112 | EACH | 2.00 | 2.000 | 2.000 | 0.000 | 2.000 | 5,914.21 | 11,828.42 | 11,828.42 | |
| 0145 | REMOVE-STORE AND REINSTALL SIGN | 21134ND | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 545.43 | 0.00 | |||
| 0150 | EROSION CONTROL | 21415ND | LS | 1.00 | 1.000 | 0.000 | 0.000 | 7,572.50 | 0.00 | |||
| 0155 | PAVE STRIPE-WET REF TAPE-6 IN Y | 23871EC | LF | 300.00 | 300.000 | 0.000 | 0.000 | 10.30 | 0.00 | |||
| 0160 | PAVE STRIPE-WET REF TAPE-6 IN W | 23872EC | LF | 40.00 | 40.000 | 0.000 | 0.000 | 10.30 | 0.00 | |||
| 0165 | BARCODE SIGN INVENTORY | 24631EC | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 49.34 | 0.00 | |||
| 0170 | THRIE BEAM GUARDRAIL TRANSITION TL-3 | 25078ED | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 3,161.29 | 0.00 | |||
| Project | BR06202102500 | Fed/State Project Number | STP BRZ 9030 (509) | Category | 0003 BRIDGE | |||||||
| 0175 | STRUCTURE GRANULAR BACKFILL | 02231 | CUYD | 177.00 | 177.000 | 0.000 | 0.000 | 113.01 | 0.00 | |||
| 0180 | ARMORED EDGE FOR CONCRETE | 03299 | LF | 65.00 | 65.000 | 0.000 | 0.000 | 139.80 | 0.00 | |||
| 0185 | FOUNDATION PREPARATION | 08003 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 39,027.50 | 0.00 | |||
| 0190 | CONCRETE-CLASS A | 08100 | CUYD | 48.00 | 48.000 | 0.000 | 0.000 | 3,618.49 | 0.00 | |||
| 0195 | CONCRETE-CLASS AA | 08104 | CUYD | 170.00 | 170.000 | 0.000 | 0.000 | 1,646.15 | 0.00 | |||
| 0200 | STEEL REINFORCEMENT | 08150 | LB | 1,156.00 | 1,156.000 | 0.000 | 0.000 | 8.56 | 0.00 | |||
| 0205 | STEEL REINFORCEMENT-EPOXY COATED | 08151 | LB | 49,722.00 | 49,722.000 | 0.000 | 0.000 | 1.93 | 0.00 | |||
| 0210 | REMOVE SUPERSTRUCTURE | 08301 | LS | 1.00 | 1.000 | 0.100 | 0.000 | 0.100 | 128,750.00 | 12,875.00 | 12,875.00 | |
| 0215 | EXPANSION DAM-NEOPRENE | 08473 | LF | 65.00 | 65.000 | 0.000 | 0.000 | 293.58 | 0.00 | |||
| 0220 | PRECAST PC I BEAM TYPE 2 | 08632 | LF | 733.00 | 733.000 | 0.000 | 0.000 | 500.95 | 0.00 | |||
| 0225 | CONCRETE SEALING | 23378EC | SQFT | 8,247.00 | 8,247.000 | 0.000 | 0.000 | 2.39 | 0.00 | |||
| 0230 | EPOXY INJECTION CRACK REPAIR | 23744EC | LF | 90.00 | 90.000 | 0.000 | 0.000 | 122.33 | 0.00 | |||
| 0235 | DECK DRAIN | 23813EC | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 525.42 | 0.00 | |||
| 0240 | RAIL SYSTEM SINGLE SLOPE - 40 IN | 25028ED | LF | 149.00 | 149.000 | 0.000 | 0.000 | 276.11 | 0.00 | |||
| 0245 | CONCRETE COATING | 26232EC | SQFT | 2,488.00 | 2,488.000 | 0.000 | 0.000 | 7.83 | 0.00 | |||
| Project | BR06202102500 | Fed/State Project Number | STP BRZ 9030 (509) | Category | 0004 DEMOBILIZATION &/OR MOBILIZATION | |||||||
| 0250 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 21,654.35 | 0.00 | |||
| SUBTOT | $65,978.35 |
$65,978.352 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | 0.00 |
$0.000 |
||||||||||